![ASML headquarters at Veldhoven](https://static.seekingalpha.com/cdn/s3/uploads/getty_images/1456393161/image_1456393161.jpg?io=getty-c-w750)
Maikel de Vaan
Introduction
Per my July 2023 article, ASML (NASDAQ:ASML) is a powerhouse. The enterprise stays excellent however the inventory might be one other matter. My thesis is that the corporate remains to be fantastic, however the inventory doesn’t look low cost based mostly on the most recent financials from the 1Q24 results and the 2023 annual report.
On the time of this writing, €1 is equal to about $1.07.
The Numbers
ASML remains to be an amazing enterprise regardless of disappointing numbers from the 1Q24 interval. They’re the one firm on the earth able to making NXE/EUV items that are utilized by fabrication corporations corresponding to TSMC (TSM) and Samsung (OTCPK:SSNLF) to make excessive finish semiconductor chips. These items have made up a considerable portion of system income over the past 5 years, however they have been a better proportion of gross sales in 2021 and 2022 than they have been in 2023:
12 months |
NXE/EUV Models |
NXE/EUV Complete (in tens of millions €) |
NXE/EUV Common (in tens of millions €) |
NXE/EUV % of system gross sales |
2016 |
4 |
€331 |
€83 |
7% |
2017 |
11 |
€1,084 |
€99 |
17% |
2018 |
18 |
€1,880 |
€104 |
23% |
2019 |
26 |
€2,800 |
€108 |
31% |
2020 |
31 |
€4,464 |
€144 |
43% |
2021 |
42 |
€6,284 |
€150 |
46% |
2022 |
40 |
€7,045 |
€176 |
46% |
2023 |
53 |
€9,124 |
€172 |
42% |
11 NXE/EUV items have been bought in 1Q24 relative to 13 in 4Q23.
The earnings assertion numbers for 1Q24 have been disappointing:
![Income statement figures](https://static.seekingalpha.com/uploads/2024/4/17/3418341-1713397840021228.png)
![Income statement figures](https://static.seekingalpha.com/uploads/2024/4/17/3418341-1713397840021228.png)
Revenue assertion figures (Writer’s spreadsheet)
The outlook from the 1Q24 presentation is underwhelming. If the overall internet gross sales determine for 2024 is just like 2023 however with a decrease gross margin then we’re positioned to have decrease working earnings:
![Outlook](https://static.seekingalpha.com/uploads/2024/4/17/3418341-17133978407270684.jpeg)
![Outlook](https://static.seekingalpha.com/uploads/2024/4/17/3418341-17133978407270684.jpeg)
Outlook (ASML 1Q24 presentation)
The enterprise mannequin portion of the November 2022 investor day presentation says 2025 internet gross sales must be between €30 and €40 billion with a gross margin of 54-56%. The midpoint of this state of affairs is a gross margin of 55% and internet gross sales of €35 billion. I feel administration must do a greater job explaining how that is nonetheless lifelike given the low numbers from the 1Q24 interval.
Valuation
Management is a vital issue with respect to valuation. The departure of CEO Peter Wennink who led the corporate for 40-plus quarters was mentioned within the 1Q24 earnings call. Ahead-looking traders want to watch progress below his successor, Government VP Christophe Fouquet.
Wanting on the 1Q24 outcomes and the 2023 annual report, TTM working earnings is €8,228.7 million or €1,391.4 million + €9,042.3 million – €2,205.0 million on TTM income of €26,102.3 million or €5,290.0 million + €27,558.5 million – €6,746.2 million. The gross margin has been 51% for 5 of the final six quarters. In USD, this working earnings is equal to $8,804 million. Figuring out working earnings and income are anticipated to extend within the second half of 2024, we may use a beneficiant a number of of 30 to 40x TTM working earnings to have a valuation vary of $265 to $350 billion when rounding to the closest $5 billion.
The 1Q24 outcomes present 393.4 million fundamental shares which we multiply by the April 17 share value of $907.61 to get a market cap of $357 billion.
It seems like ASML is close to the highest of a beneficiant valuation vary, even after the share value fell 7.09% on April 17. This can be a nice firm, however the valuation appears lofty given the outcomes we noticed in 1Q24 and the anticipated outcomes for 2Q24.
Disclaimer: Any materials on this article shouldn’t be relied on as a proper funding suggestion. By no means purchase a inventory with out doing your individual thorough analysis.